County Profile for Blaine - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 23,000,461
Current Liabilities 0 Operating Margin -23,000,461
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -23,000,461

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($1,916,705) Net Margin per Bed ($3,285,780) Net Margin per Person ($23,000,461)
Net Profit per Discharge ($1,916,705) Net Profit per Bed ($3,285,780) Net Profit per Person ($23,000,461)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.8 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,506 Net Fixed Assets 2,495 Population Estimate 1,151
Total Revenue 2,503 Long Term Liabilities 2,171 Total Patient Discharges 2,511
Net Margin 3,068 Total Patient Beds 2,508
Net Profit or Loss 3,208

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 504,564 18 28,031.3333
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 494,838 13 Nursing Administration 130,727
02,03 Captial Related - Movable Equipment 109,947 14 Central Services and Supply 228,236
04 Employee Benefits 668,357 15 Pharmacy 127,573
05 Administrative and General 3,446,253 16 Medical Records and Medical Library 553,997
06 Maintenance and Repairs 0 17 Social Services 2,606
07 Operation of Plant 1,314,711 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 336,802 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 64,180 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,478,227

County Profile for Blaine - 2016